Tri-City Equity Group Acquires 140-Unit Cottages At Bell Station From Michael B. Phillips
10150 E Hurst Blvd
Building Size
—
Asset Type
MultiFamily
Closing
Nov 5, 2025
AI
The transaction involved a 140-unit build-to-rent community located at 10150 E Hurst Blvd in the Hurst market. The property spans 10 acres and was completed in 2021. This multi-family asset represents a growing demand for infill build-to-rent properties in the Dallas Fort Worth area, fueled by limited supply and close proximity to major employers.
Summary of transation details:
- Property Type: MultiFamily
- Transaction Amount: Not disclosed
- Address: 10150 E Hurst Blvd
- Market: Hurst
- Units: 140
- Buyer: Tri-City Equity Group
- Seller: Michael B. Phillips - MBP Capital
- Broker Representatives: Taylor Snoddy, Eric Stockley & Charles Hubbard - NorthMarq
Northmarq’s Dallas team facilitated the sale of Cottages at Bell Station, representing seller MBP Capital LLC in the transaction with buyer Tri-City Equity Group. The deal highlights the active interest from investors in the DFW market for build-to-rent assets.
Players
Hurst MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Sale transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
5.80%
Cash-on-Cash
-1.66%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93