Goldman Sachs And J.P. Morgan Provide $596 Million Refinance Loan For The Crescent In Dallas
500 Crescent Court
$596,000,000
$458/SF
Building Size
1,300,000 SF
Asset Type
Mixed-use
Closing
Feb 12, 2026
AI
The Crescent is a mixed-use property located at 100, 200, 300 & 500 Crescent Court in Dallas, comprising a total square footage of 1,300,000. The asset includes three Class A office towers and a retail atrium building, which have recently undergone extensive renovations. The property is currently 90% leased.
Summary of transaction details:
- Property Type: Mixed-use
- Transaction Amount: $596,000,000
- Lender: Goldman Sachs & J.P. Morgan
- Landlord: John Goff - Crescent Real Estate LLC
- Brokers: Trey Morsbach, Jim Curtin & Christopher Pratt - JLL
- Loan Type: Refinance
- Loan Terms: three-year, floating-rate
This refinancing arrangement was facilitated by JLL, which closed the deal on behalf of Crescent Real Estate LLC. The loan allows for a new three-year floating-rate CMBS refinancing for the landmark property in Uptown Dallas, enhancing the financial framework supporting The Crescent.
Players
Dallas Mixed-use Market Snapshot
Boundary boundary · Mixed-use · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.03%
Cash-on-Cash
-0.01%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93