Updated Mar 4, 2026
Keith Gloeckl & Blair Henderson Of Churchill Stateside Group Provide $15.1M Loan For Retreat At Esther
$15,115,353
Units
103
Asset Type
Development Site
Closing
Feb 26, 2026
About this deal
AI
The asset involved in the transaction is a development site located at the intersection of Esther Drive and Wheatley Street in Houston. This site is designated for a senior affordable housing project known as Retreat at Esther, comprising 103 units specifically catering to income-qualified seniors aged 62 and older. The project will consist of a four-story building with units earmarked for affordability at 30%, 50%, and 60% of the area's median income.
Summary of transaction details:
- Property Type: Development Site
- Transaction Amount: $15,115,353
- Lender: Keith Gloeckl & Blair Henderson - Churchill Stateside Group
- Loan Amount: $5.6 million FHA/HUD 221(d)(4) construction-to-perm loan
- Additional Loan: $9.5 million equity bridge loan
- Market: Houston
- Project Type: Senior affordable housing
- Compliance: Restricted under 9% LIHTC guidelines
Keith Gloeckl and Blair Henderson represented the lender, Churchill Stateside Group, in this transaction, overseeing the financial aspects related to the senior housing project. Their involvement included facilitating the loan arrangements essential for the development's realization.
Players
Market Development Site Market Snapshot
Boundary boundary · Development Site · Loan transactions
Loading comparables…
Deal FAQ
Browse Texas development site loans on Traded.
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
1.05%
Cash-on-Cash
-0.30%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93