Bayview PACE Secures $15.6 Million Loan For Development Site At 3989 North Shore Drive
3989 N Shore (Pvt) Dr
$15,600,000
Building Size
—
Asset Type
Development Site
Closing
Dec 12, 2025
AI
The asset involved in this transaction is a development site located at 3989 North Shore Drive in Bryan. The site is designed for a speculative office project named The Lumin, encompassing a total building size of 103,000 square feet and set within the 350-acre Lake Walk development. The project will include ground-floor retail space and an onsite parking garage, with expectations for completion by spring 2027.
Summary of transaction details:
- Property Type: Development Site
- Transaction Amount: $15,600,000
- Lender: Bayview PACE
- Landlord: Spencer Clements - William Cole Companies
The financing transaction was secured by Bayview PACE, which has provided $15.6 million in C-PACE financing for the project. This funding will support the construction of the development site, contributing to the expansion of office space in the Bryan market.
Players
Bryan Development Site Market Snapshot
Boundary boundary · Development Site · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
1.02%
Cash-on-Cash
-0.29%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93