David Schwartz Of Waterton Acquires 560-Unit Wyndchase Aspen Grove In Franklin For $128.11M
3100 Aspen Grove Drive
$128,110,000
Building Size
—
Asset Type
MultiFamily
Closing
Jul 31, 2026
AI
The multifamily asset located at 3100 Aspen Grove Drive in Franklin, TN, encompasses 60 acres and consists of 560 units. The sale price for the property was $128,110,000, resulting in a per unit price of $228,768. Constructed in 1997, the property presents value-add potential, which the new owner intends to leverage while continuing to provide attainable rental options.
Summary of transaction details:
- Property Type: Multifamily
- Transaction Amount: $128,110,000
- Buyer: David Schwartz - Waterton
- Seller: David Olney - Berkshire Residential Investments
- Units: 560
- Acres: 60
- PPU: $228,768
David Schwartz represented Waterton in the acquisition of the Wyndchase Aspen Grove apartment community from seller David Olney, who represented Berkshire Residential Investments. The deal involved purchasing the property at a discount, below its 2019 purchase price, indicating strategic repositioning efforts planned by Waterton.
Players
Franklin MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Sale transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.12%
Cash-on-Cash
-0.04%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93