Black Bear Capital Partners Arranges $11.05MM Loan For Acquisition Of The Villas At Willow Run
Willow Run (Part of The Willows Communities), Utley Place, Willow Street, PA, USA
$11,050,000
$8,358/SF
Building Size
1,322 SF
Asset Type
MultiFamily
Closing
Apr 8, 2021
AI
The Villas at Willow Run, a 72-unit, 12-building townhouse community located in Willow Street, PA, has been acquired through the arrangement of $11.05 million in first mortgage financing by Black Bear Capital Partners. The loan was provided by Morgan Stanleyand has a term of 10 years fixed at 3.74% interest rate. The loan allows for full-term interest-only payments.
Summary of transaction details
- Property Type: Multifamily
- Transaction Amount: $11,050,000
- Address: The Villas at Willow Run, Willow Street, PA
- Market: Willow Street, PA
- Lender: Morgan Stanley
- Landlord: Laub Realty
- Brokers: Bryan Manz, Brandon Harris & Phil Bowman - Black Bear Capital Partners
Black Bear Capital Partners played a key role in arranging the mortgage financing for the acquisition of The Villas at Willow Run. Bryan Manz, Brandon Harris, and Phil Bowman of Black Bear Capital Partners served as the brokers in the deal, representing the buyer. Laub Realty acted as the landlord in the transaction.
Players
Willow Street MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
1.44%
Cash-on-Cash
-0.41%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93