facebook

traded

+ Submit
Home

/

Deals

/

New York

/

Multifamily

/

Sale

/

925 Prospect Place, Crown H...

Joseph & Mike Pistilli Of Pistilli Realty Acquire Multifamily Portfolio In Crown Heights, Brooklyn For $27M
SOLDMultiFamily

Joseph & Mike Pistilli Of Pistilli Realty Acquire Multifamily Portfolio In Crown Heights, Brooklyn For $27M

925 Prospect Place, Crown Heights, Brooklyn, NY, USA

$27,000,000

$147/SF

Building Size

182,980 SF

Asset Type

MultiFamily

Closing

Feb 10, 2020

AI

The recently closed transaction in Crown Heights, Prospect South Park, and Flatbush, Brooklyn involved the sale of a multifamily property. The property is located at 925 Prospect Place, 255 East 18th Street, and 2815 Beverley Road. It spans across approximately 182,980 square feet, with a price per square foot of $148. The total transaction price was $27,000,000, resulting in a capitalization rate of 5.1% and a gross rent multiplier of 10.4. The property consists of 190 units, with each unit being sold at an average price of $142,105.

Summary of transation details

  • Property Type: Multifamily
  • Transaction Amount: $27,000,000
  • Number of Units: 190
  • Average Price per Unit: $142,105
  • Average Price per Square Foot: $148
  • Capitalization Rate: 5.1%
  • Gross Rent Multiplier: 10.4

In this transaction, Janna Rossetti from Renaissance acted as the seller. Joseph and @MiikePistilli from Pistilli Realty were the buyers. The deal was facilitated by brokers Amit Doshi, Shallini Mehra, and Jonathan Shainberg from Team Doshi at Meridian Capital Group.

Players

Jonathan Shainberg

Meridian Capital Group

Broker

$103.5M

vol

8 deals

Broker

Miike Pistilli

PistilliRealty

Buyer

$99.8M

vol

3 deals

Buyer

New York MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Sale transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.59%

Cash-on-Cash

-0.17%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93