facebook

traded

+ Submit
Home

/

Deals

/

New York

/

Multifamily

/

Sale

/

558 Lafayette Avenue, Brook...

Schuckman Realty Brokers Sell 8-Unit Multifamily Property In Bedford-Stuyvesant For $5.05M
SOLDMultiFamily

Schuckman Realty Brokers Sell 8-Unit Multifamily Property In Bedford-Stuyvesant For $5.05M

558 Lafayette Avenue, Brooklyn, New York 11205, United States

$5,050,000

$557/SF

Building Size

9,055 SF

Asset Type

MultiFamily

Closing

Jun 15, 2022

AI

The sale of a multifamily property located at 558 Lafayette Ave. in the Bedford-Stuyvesant neighborhood of Brooklyn has been announced by Schuckman Realty. The property was sold for a price of $5,050,000. It consists of eight oversized residential units with a total area of 9,055 square feet.

Summary of Transaction Details

  • Property Type: Multifamily
  • Sale Price: $5,050,000
  • Units: 8
  • Price per Unit: $631,250
  • Total Square Feet: 9,055
  • Price per Square Foot: $557

The property, developed in 2002, is currently in year 17 of a 25-year 421A Tax abatement, making the building 100% Rent Stabilized for the remaining abatement period. The unit mix includes four 2-bedroom/1-bathroom units, two 4-bedroom/2-bathroom duplex units, and two 3-bedroom/2-bathroom penthouse units. At the time of sale, the in-place rents had been discounted from the DHCR Legal rents due to concessions/preferential rents offered during the Covid pandemic. The purchaser, a 1031 buyer, anticipated that the units would re-lease at rates closer to their pre-Covid/legal rents upon natural turnover of existing tenants.

The sale price of $5,050,000 ($558 per square foot) translates to a day one cap rate of 4.31% and a pro-forma cap rate of 5.69% (both rates include the unabated taxes and the net present value of the remaining term of the abatement at a 5% discount rate). For more information or to discuss the underwriting considerations for tax-abated properties, interested parties can reach out to Joseph Rosenfeld or Baruch Edelkopf of Schuckman Realty.

Players

Joseph Rosenfeld

Beacon Investment Sales & Advisory

Broker

$63.3M

vol

15 deals

Broker

New York MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Sale transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

3.14%

Cash-on-Cash

-0.90%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93