Alloy Development Secures $495 Million Loan From Kayne Anderson & Vistria Group For Downtown Brooklyn Project
Third Avenue
$495,000,000
$971/SF
Building Size
509,373 SF
Asset Type
Mixed-use
Closing
Aug 24, 2025
AI
The property asset involved in this transaction is a mixed-use development located at One Third Avenue in Downtown Brooklyn. This asset encompasses a total square footage of 509,373 and comprises 583 residential and commercial units.
Summary of transaction details:
- Property Type: Mixed-use
- Transaction Amount: $495,000,000
- Loan Amount: $495,000,000
- Loan Type: Full stack capitalization – construction financing and joint venture equity
- Lender: Kayne Anderson & Vistria Group
- Landlord: Alloy Development
- Brokers: Christopher Peck, Peter Rotchford, Nicco Lupo & Drew Isaacson - JLL
The key individuals involved in the transaction are Christopher Peck, Peter Rotchford, Nicco Lupo, and Drew Isaacson, all representing JLL in this deal. They play a critical role in facilitating the loan agreement with the lender, Kayne Anderson & Vistria Group, for the landlord, Alloy Development.
Players
Brooklyn Mixed-use Market Snapshot
Boundary boundary · Mixed-use · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.03%
Cash-on-Cash
-0.01%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93