Navistone Development Secures $31.75 Million Refinance Loan From Andy Waldman For 32 India Street
32 India Street
$31,750,000
$690/SF
Building Size
46,000 SF
Asset Type
Mixed-use
Closing
Oct 22, 2025
AI
The property asset involved in this transaction is a mixed-use building located at 32 India Street in Brooklyn. The asset encompasses a total square footage of 46,000 and consists of 55 units, which include 53 residential and 2 commercial units.
Summary of transaction details:
- Property Type: Mixed-use
- Transaction Amount: $31,750,000
- Loan Type: Refinance
- Units: 55 (53 Residential & 2 Commercial)
- Lender: Andy Waldman - 360 Capital Funding
- Landlord: Navistone Development
- Broker Representatives: Alex Dobosh & Andrew Pilchick - HKS Real Estate Advisors
This transaction highlights the involvement of key individuals such as Andy Waldman, who serves as the lender for the loan arrangement, and the landlord being Navistone Development. Additionally, brokers Alex Dobosh and Andrew Pilchick from HKS Real Estate Advisors represent the transaction, facilitating the refinancing process.
Players
Brooklyn Mixed-use Market Snapshot
Boundary boundary · Mixed-use · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.50%
Cash-on-Cash
-0.14%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93