facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

New York

/

Mixed Use

/

Loan

/

1165 Madison Avenue, New Yo...

Updated Oct 28, 2024

Bank Hapoalim Provides $103.1M Construction Loan For Upper East Side Development
FINANCEDMixed-use

Bank Hapoalim Provides $103.1M Construction Loan For Upper East Side Development

1165 Madison Avenue, New York, NY, USA

$103,089,001

$1,644/SF

Building Size

62,700 SF

Asset Type

Mixed-use

Closing

May 20, 2020

About this deal

AI

A development site located at 1165 Madison Ave. and 48 E. 86th Street in the Upper East Side has secured a construction loan from Bank Hapoalim, totaling $103,089,001. The site, previously acquired by Naftali Group from Vornado Realty Trust for $71 million in 2019, is slated for the development of 12 residential condos and one commercial unit with a total buildable square footage of 62,700. The project is expected to encompass 13 stories and reach a height of 210 feet. Architectural planning for the site is being carried out by SLCE Architects.

Summary of transaction details:

  • Property Type: Development site (12 Residential Condos & 1 Commercial Unit)
  • Transaction Date: 05/20/2021
  • Address: 1165 Madison Ave. & 48 E. 86th Street
  • Market: Upper East Side
  • BSF: 62,700
  • Stories: 13
  • Lender: Bank Hapoalim
  • Loan Amount: $103,089,001
  • Loan Type: Construction Loan
  • Landlord: Naftali Group
  • Architect: SLCE Architects
  • Additional Note: The Naftali Group acquired the development site from Vornado Realty Trust for $71 million in 2019.

The Naftali Group, led by David Hochfelder and Miki Naftali, is overseeing the development of the site. In collaboration with architect SLCE Architects, they aim to transform the Upper East Side property into a collection of high-end residential condominiums and a commercial unit, offering luxury living and potential business opportunities to the area.

Players

Bank Hapoalim (BHI)
Bank Hapoalim (BHI)Lender
Naftali Group
Naftali GroupLandlord

New York Mixed-use Market Snapshot

Boundary boundary · Mixed-use · Loan transactions

Loading comparables…

Deal FAQ

About $1.6K per square foot on a published $103.1M for 62,700 square feet (2020).

Browse New York mixed use loans on Traded.

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.15%

Cash-on-Cash

-0.04%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93

More Deals

Nearby Markets