facebook

traded

+ Submit
Home

/

Deals

/

New York

/

Hotel

/

Loan

/

Holiday Inn Manhattan-Finan...

Mission Capital Arranges $137M Loan For FiDi Hotel At 99 Washington
FINANCEDHotel

Mission Capital Arranges $137M Loan For FiDi Hotel At 99 Washington

Holiday Inn Manhattan-Financial District, 99 Washington Street, New York, NY, USA

$137,000,000

$3,802/SF

Building Size

36,030 SF

Asset Type

Hotel

Closing

Sep 17, 2018

AI

Mission Capital Advisors recently arranged $137 million in senior, non-recourse, permanent financing for a 50-story, 492-key hotel located at 99 Washington in the Financial District of Manhattan. The loan was provided by Ladder Capital and has a fixed-rate term of 10 years.

Summary of transaction details:

Mission Capital Advisors served as the intermediary in this financing deal, bringing together the borrower, Golden Seahorse - Jubao Xie, and the lender, Ladder Capital. The hotel, with its 50 stories and 492 keys, is an impressive addition to the FiDi market. This financing will provide stability for the property and support its continued success in the vibrant Manhattan market.

Players

Alex Draganiuk

Mission Capital Advisors

Broker

$155.3M

vol

3 deals

Broker
Mission Capital
Mission CapitalBrokerage
Ladder Capital
Ladder CapitalLender

New York Hotel Market Snapshot

Boundary boundary · Hotel · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.12%

Cash-on-Cash

-0.03%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93