Mission Capital Arranges $137M Loan For FiDi Hotel At 99 Washington
Holiday Inn Manhattan-Financial District, 99 Washington Street, New York, NY, USA
$137,000,000
$3,802/SF
Building Size
36,030 SF
Asset Type
Hotel
Closing
Sep 17, 2018
AI
Mission Capital Advisors recently arranged $137 million in senior, non-recourse, permanent financing for a 50-story, 492-key hotel located at 99 Washington in the Financial District of Manhattan. The loan was provided by Ladder Capital and has a fixed-rate term of 10 years.
Summary of transaction details:
- Property Type: Hotel
- Transaction Amount: $137,000,000
- Lender: Ladder Capital
- Landlord/Developer: Golden Seahorse - Jubao Xie
- Brokers: Mission Capital - Beau Williams, Ari Hirt, Steven Buchwald, Alex Draganiuk, and Jamie Matheny
Mission Capital Advisors served as the intermediary in this financing deal, bringing together the borrower, Golden Seahorse - Jubao Xie, and the lender, Ladder Capital. The hotel, with its 50 stories and 492 keys, is an impressive addition to the FiDi market. This financing will provide stability for the property and support its continued success in the vibrant Manhattan market.
Players
New York Hotel Market Snapshot
Boundary boundary · Hotel · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.12%
Cash-on-Cash
-0.03%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93