Elgon Lalaj Secures $3.95M Loan From Bayport Funding For Astoria Development Site
23-57 31st Street
$3,950,000
$1,755/SF
Building Size
2,250 SF
Asset Type
Development Site
Closing
Jan 2, 2026
AI
The asset involved in this transaction is a development site located at 23-57 31st Street in Astoria. The property has a building size floor area of 9,900 and a total square footage of 2,250. The loan amount for this development is $3,950,000, categorized as a construction loan with a term of 24 months.
Summary of transaction details:
- Property Type: Development Site
- Transaction Amount: $3,950,000
- Address: 23-57 31st Street
- Market: Astoria
- Asset Size (BSF): 9,900
- Asset Size (SF): 2,250
- Lender: Bayport Funding
- Landlord: Elgon Lalaj
- Broker: John Lagoudis - Aegean Commercial Capital
- Loan Type: Construction
- Loan Terms: 24 months
John Lagoudis from Aegean Commercial Capital represents the landlord, Elgon Lalaj, in this transaction. Aegean Commercial Capital facilitated the bridge loan intended to finance the construction of an 11-unit residential development, ensuring the project maintains its schedule through efficient execution.
Players
Astoria Development Site Market Snapshot
Boundary boundary · Development Site · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
4.02%
Cash-on-Cash
-1.15%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93