Lincoln Property Company Saber-Hightower Waterfall Asset Management Secures $177.25 Million Loan From Affinius Capital
45 River Road & 21 Scarsdale Road
$177,250,000
Units
409
Asset Type
MultiFamily
Closing
Aug 20, 2026
AI
Two multifamily properties located at 45 River Road in Edgewater, NJ, and 21 Scarsdale Road in Yonkers, NY, are part of a recent transaction. The properties consist of a total of 409 units, comprising 262 units at Edgewater Harbor and 147 units at Trilogy Lofts at Tuckahoe. The acquisition financing involved a total loan amount of $177,250,000.
Summary of transaction details:
- Property Type: Multifamily
- Transaction Amount: $177,250,000
- Lender: David Greenburg - Affinius Capital
- Landlord: Clay Duvall & David Binswanger - Lincoln Property Company; Marty Berger - Saber-Hightower; Zachary Liebmann - Waterfall Asset Management
- Brokers: John Alascio, Alexander Hernandez, Brad Domenico, Chuck Kohaut & Mitch Rothstein - Cushman & Wakefield
- Loan Type: Acquisition
A joint venture between Lincoln Property Company, Saber-Hightower, and Waterfall Asset Management secured the acquisition financing. The financing is part of a broader $450 million acquisition of four Tri-State properties, which includes the financing for the two multifamily locations in New Jersey and New York.
Players
River Road MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.09%
Cash-on-Cash
-0.03%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93