facebook


Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

New Jersey

/

Multifamily

/

Loan

/

45 River Road

Updated Aug 21, 2026

Lincoln Property Company Saber-Hightower Waterfall Asset Management Secures $177.25 Million Loan From Affinius Capital
FINANCEDMultiFamily

Lincoln Property Company Saber-Hightower Waterfall Asset Management Secures $177.25 Million Loan From Affinius Capital

45 River Road & 21 Scarsdale Road

$177,250,000

Units

409

Asset Type

MultiFamily

Closing

Aug 20, 2026

About this deal

AI

Two multifamily properties located at 45 River Road in Edgewater, NJ, and 21 Scarsdale Road in Yonkers, NY, are part of a recent transaction. The properties consist of a total of 409 units, comprising 262 units at Edgewater Harbor and 147 units at Trilogy Lofts at Tuckahoe. The acquisition financing involved a total loan amount of $177,250,000.

Summary of transaction details:

A joint venture between Lincoln Property Company, Saber-Hightower, and Waterfall Asset Management secured the acquisition financing. The financing is part of a broader $450 million acquisition of four Tri-State properties, which includes the financing for the two multifamily locations in New Jersey and New York.

On the Map

Open live map

$177,250,000

MultiFamily

View full map

Players

Alexander Hernandez

Cushman & Wakefield

Broker

$8.5B

vol

31 deals

Broker
Clay Duvall

Clay Duvall

Lincoln Property Company

Landlord

$2.5B

vol

35 deals

Landlord
Bilt advertisement

River Road MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Loan transactions

Loading comparables…

Deal FAQ

About $433.4K per unit across 409 units on a published $177.3M (2026).

Visit Chuck Kohaut to view all their deals.

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.09%

Cash-on-Cash

-0.03%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93

More Deals

Nearby Markets