CBRE Closes $35.52M Acquisition Loan For Multifamily Property In Belleville
102 Washington Avenue
$35,519,000
Building Size
—
Asset Type
MultiFamily
Closing
Nov 30, 2025
AI
The property asset involved is a multifamily building located at 102 Washington Avenue in the Belleville market, comprising a total of 158 units. The transaction involved an acquisition loan funding amounting to $35,519,000.
Summary of transaction details:
- Property Type: Multifamily
- Transaction Amount: $35,519,000
- Loan Type: Acquisition
- Loan Terms: 7-Year Term, 4-Years Interest Only, 4.92% Rate
- Loan-to-Value Ratio: 64%
- Lender: Jack Hayes, Jeff Feldman, Judah Hammer, Shamir Seidman, Shlomo Weissberg & Zach Hazen - CBRE - Freddie Mac Lease Up
The lenders, representing CBRE, facilitated the financing, allowing the sponsors to close on the property while it is in the leasing process at proforma figures. The loan agreement includes a provision for a "borrow up" program, which enables the sponsors to secure additional funds after 12 months of ownership.
Players
Belleville MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.45%
Cash-on-Cash
-0.13%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93