facebook

traded

+ Submit
Home

/

Deals

/

New Jersey

/

Multifamily

/

Loan

/

102 Washington Avenue

CBRE Closes $35.52M Acquisition Loan For Multifamily Property In Belleville
FINANCEDMultiFamily

CBRE Closes $35.52M Acquisition Loan For Multifamily Property In Belleville

102 Washington Avenue

$35,519,000

Building Size

Asset Type

MultiFamily

Closing

Nov 30, 2025

AI

The property asset involved is a multifamily building located at 102 Washington Avenue in the Belleville market, comprising a total of 158 units. The transaction involved an acquisition loan funding amounting to $35,519,000.

Summary of transaction details:

The lenders, representing CBRE, facilitated the financing, allowing the sponsors to close on the property while it is in the leasing process at proforma figures. The loan agreement includes a provision for a "borrow up" program, which enables the sponsors to secure additional funds after 12 months of ownership.

Players

Shamir Seidman

CBRE

Lender

$575.6M

vol

25 deals

Lender
CBRE
CBRELender

Belleville MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.45%

Cash-on-Cash

-0.13%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93