facebook

traded

+ Submit
Home

/

Deals

/

New Jersey

/

Mixed Use

/

Loan

/

78 102 Washington Avenue

CBRE Secures $35.5 Million Loan For 158-Unit Mixed-Use Property In Belleville
FINANCEDMixed-use

CBRE Secures $35.5 Million Loan For 158-Unit Mixed-Use Property In Belleville

78 102 Washington Avenue

$35,500,000

Building Size

Asset Type

Mixed-use

Closing

Dec 30, 2025

AI

The Essex, a mixed-use property, comprises 158 units and is located at 78-102 Washington Avenue in Belleville. The property has been financed with a loan amounting to $35,500,000, structured as a seven-year loan with four years of interest-only payments at an interest rate of 4.92%.

Summary of transaction details:

  • Property Type: Mixed-use
  • Transaction Amount: $35,500,000
  • Loan Terms: 7 year loan with 4 years interest only
  • Address: 78-102 Washington Avenue
  • Market: Belleville
  • Units: 158
  • Brokers: Judah Hammer, Jeff Feldman & Jack Hayes - CBRE

Judah Hammer, Jeff Feldman, and Jack Hayes from CBRE arranged the permanent financing through the Freddie Mac Lease-Up Program, providing the borrower with additional leverage options upon stabilization of the property.

Players

Judah Hammer

CBRE

Broker

$1.3B

vol

36 deals

Broker

Belleville Mixed-use Market Snapshot

Boundary boundary · Mixed-use · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.45%

Cash-on-Cash

-0.13%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93