facebook
Traded Co logo
Submit
Daily limit: 0/10

CBRE Secures $35.5 Million Loan For 158-Unit Mixed-Use Property In Belleville

Property Image
FINANCED
$35,500,000

New Jersey

See Similar Deals
Mixed-use
Financed 12/30/2025
the dealplayerscompscontact
Property Image
FINANCED

CBRE Secures $35.5 Million Loan For 158-Unit Mixed-Use Property In Belleville

78 102 Washington Avenue

See Similar Deals
Mixed-use
Financed 12/30/2025
Contact now

Summary

NEW JERSEY
Asset Type:Mixed-use
Transaction Type:Loan

The Essex, a mixed-use property, comprises 158 units and is located at 78-102 Washington Avenue in Belleville. The property has been financed with a loan amounting to $35,500,000, structured as a seven-year loan with four years of interest-only payments at an interest rate of 4.92%.

Summary of transaction details:

  • Property Type: Mixed-use
  • Transaction Amount: $35,500,000
  • Loan Terms: 7 year loan with 4 years interest only
  • Address: 78-102 Washington Avenue
  • Market: Belleville
  • Units: 158
  • Brokers: Judah Hammer, Jeff Feldman & Jack Hayes - CBRE

Judah Hammer, Jeff Feldman, and Jack Hayes from CBRE arranged the permanent financing through the Freddie Mac Lease-Up Program, providing the borrower with additional leverage options upon stabilization of the property.

Players

Judah Hammer
36 deals$1.3B volume
BROKER

Jeff Feldman
CBRE
19 deals$399.6M volume(305) 606-0092
BROKER

Jack Hayes
CBRE
3 deals$78.6M volume
BROKER

Details

FINANCED
IMAGE: Judah Hammer, Jeff Feldman & Jack Hayes DATE: 12/30/2025 ADDRESS: 78-102 Washington Avenue MARKET: Belleville ASSET TYPE: Mixed-use ~ UNITS: 158 BROKERS: Judah Hammer (@JudahHammer), Jeff Feldman (@JFeldman.CRE) & Jack Hayes - CBRE (@CBRE) LOAN AMOUNT: $35,500,000 LOAN TERMS: 7 year loan with 4 years interest only NOTE: CBRE arranged $35.5 million in permanent financing through the Freddie Mac Lease-Up Program for The Essex, a 158-unit mixed-use property at 78-102 Washington Ave. in Bellville, NJ. Judah Hammer, Jeff Feldman, and Jack Hayes structured a seven-year loan with four years interest-only at 4.92%, giving the borrower additional leverage options upon stabilization.

Stay in the Know

Subscribe for insider commercial real estate news, deal highlights, and market insights—delivered straight to your inbox.

By subscribing, you agree to our Terms of Service and Privacy Policy.

Similar Deals

Contact

Get in touch with the broker you want

Suggestions
CRE CalculatorAnalyze deals based on income, expenses, and financing. We automatically filled the calculator with data from the deal you are viewing, fill free to modify it to see how it affects the results.
Deal Type
Debt Service Coverage Ratio (DSCR)

1.05x

Max Loan Amount

$35,500,000.00

Monthly NOI$236,666.67
Monthly Debt Service$224,384.15
Change in Cash Flow$0.00
Refinance Proceeds$0.00