facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

New Jersey

/

Development Site

/

Loan

/

281-289 Broadway

Bayonne Equities Secures $46M Construction Loan For Allora Development In Bayonne
FINANCEDDevelopment Site

Bayonne Equities Secures $46M Construction Loan For Allora Development In Bayonne

281-289 Broadway

$46,000,000

Building Size

Asset Type

Development Site

Closing

Apr 8, 2024

AI

The development site located at 281-289 Broadway in Bayonne, NJ, is set for a transformation into a 10-story residential project known as the Allora development. The project, led by developers Lior Darel, Gabriel Lazar, and Dimitris “Jimmy” Vattes, will consist of 128 apartments, ground-floor retail space, a parking garage, and top-floor amenities including a fitness center and lounge. The property is conveniently situated near the New Jersey Transit’s Hudson-Bergen Light Rail line.

Summary of transaction details:

  • Property Type: Development Site
  • Transaction Amount: $46,000,000
  • Loan Type: Construction Loan
  • Loan Terms: Floating-rate
  • Lender: Bravo Property Trust - Gabi Moshayev
  • Landlord: Lior Darel, Gabriel Lazar & Dimitris “Jimmy” Vattes - Bayonne Equities

Bravo Property Trust, with Gabi Moshayev as the lender, provided a $46 million construction loan to Bayonne Equities BII Urban Renewal for the Allora development. The developers, Lior Darel, Gabriel Lazar, and Dimitris “Jimmy” Vattes, are the driving forces behind this project that is expected to be completed by spring 2025. The development commenced in late 2022, topped out in February, and promises to enhance the residential offerings in Bayonne, NJ.

Players

Bravo Capital
Bravo CapitalBrokerage
Bravo Capital
Bravo CapitalLender

Bayonne Development Site Market Snapshot

Boundary boundary · Development Site · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.34%

Cash-on-Cash

-0.10%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93