KB Asset Management And RED Development Secure $227 Million Refinance For The Union In Dallas
$227,000,000
$448/SF
Building Size
505,994 SF
Asset Type
Mixed-use
Closing
Oct 21, 2024
AI
The Union is a 505,994-square-foot mixed-use development situated in Dallas’s Uptown submarket, which is currently 98% leased. The property includes a 21-story office tower featuring notable tenants such as Salesforce and Invesco, alongside retail spaces anchored by a Tom Thumb grocery store and various restaurants from Fox Restaurant Concepts.
Summary of transaction details:
- Property Type: Mixed-use
- Transaction Amount: $227,000,000
- Lender: Goldman Sachs
- Landlord: KB Asset Management & RED Development
- Loan Type: Refinance
- Loan Terms: two-year loan with three one-year extension options
- Brokers: Gregory Napper, Jim Curtin & Rex Cruz - JLL
Gregory Napper, Jim Curtin, and Rex Cruz from JLL were involved in the refinancing deal for The Union. KB Asset Management and RED Development orchestrated the $227 million refinancing, reflecting their active role as landlords in the transaction.
Players
Market Mixed-use Market Snapshot
Boundary boundary · Mixed-use · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.07%
Cash-on-Cash
-0.02%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93