facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

Michigan

/

Student Housing

/

Loan

/

780 Town Center Drive

District Capital Secures $25.1M Loan For 622-Bed Student Housing In Dearborn, MI
FINANCEDStudent Housing

District Capital Secures $25.1M Loan For 622-Bed Student Housing In Dearborn, MI

780 Town Center Drive

$25,100,000

Building Size

Asset Type

Student Housing

Closing

May 14, 2025

AI

The asset involved in the transaction is a 622-bed student housing property located at 780 Town Center Drive in Dearborn, MI. The property is positioned near the University of Michigan – Dearborn and secured a loan amount of $25,100,000.

Summary of transaction details:

  • Property Type: Student Housing
  • Transaction Amount: $25,100,000
  • Loan Terms: five-year term, fixed interest rate, one year of interest-only payments, and a 30-year amortization
  • Broker: Mike Lemon - District Capital

District Capital arranged the nonrecourse loan which features a fixed rate and includes one year of interest-only payments structured within a 30-year amortization schedule. Mike Lemon represents the broker in this transaction.

Players

Mike Lemon

District Capital

Broker

$25.1M

vol

1 deal

Broker

Dearborn Student Housing Market Snapshot

Boundary boundary · Student Housing · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.63%

Cash-on-Cash

-0.18%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93