District Capital Secures $25.1M Loan For 622-Bed Student Housing In Dearborn, MI
780 Town Center Drive
$25,100,000
Building Size
—
Asset Type
Student Housing
Closing
May 14, 2025
AI
The asset involved in the transaction is a 622-bed student housing property located at 780 Town Center Drive in Dearborn, MI. The property is positioned near the University of Michigan – Dearborn and secured a loan amount of $25,100,000.
Summary of transaction details:
- Property Type: Student Housing
- Transaction Amount: $25,100,000
- Loan Terms: five-year term, fixed interest rate, one year of interest-only payments, and a 30-year amortization
- Broker: Mike Lemon - District Capital
District Capital arranged the nonrecourse loan which features a fixed rate and includes one year of interest-only payments structured within a 30-year amortization schedule. Mike Lemon represents the broker in this transaction.
Players
Dearborn Student Housing Market Snapshot
Boundary boundary · Student Housing · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.63%
Cash-on-Cash
-0.18%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93