facebook


Go ProSubmit a deal
Submit
Home

/

Deals

/

Massachusetts

/

Senior Housing

/

Loan

/

41 53 Independence Avenue

Updated Oct 24, 2025

Dan Lyons Of Rockport Mortgage Corporation Facilitates $8.7M Loan For Independence Manor II LLC In Braintree
FINANCEDSenior Housing

Dan Lyons Of Rockport Mortgage Corporation Facilitates $8.7M Loan For Independence Manor II LLC In Braintree

41 53 Independence Avenue

$8,700,000

Units

50

Asset Type

Senior Housing

Closing

Oct 21, 2025

About this deal

AI

The property asset involved in the transaction is a 50-unit senior housing facility located at 41-53 Independence Avenue in Braintree, MA. The loan closed amounts to $8,700,000, which is aimed at refinancing the property under the ownership of Independence Manor II LLC.

Summary of transaction details:

  • Property Type: Senior Housing
  • Transaction Amount: $8,700,000
  • Address: 41-53 Independence Avenue
  • Market: Braintree, MA
  • Lender: Dan Lyons - Rockport Mortgage Corporation via MassHousing
  • Landlord: Independence Manor II LLC
  • Units: 50

Dan Lyons of Rockport Mortgage Corporation was responsible for arranging the financing through MassHousing’s lending program, facilitating the refinance for Independence Manor II LLC.

Instagram

On the Map

Open live map

$8,700,000

Senior Housing

View full map

Players

Dan Lyons

Rockport Mortgage Corporation

Lender

$69.7M

vol

3 deals

Lender

Braintree Senior Housing Market Snapshot

Boundary boundary · Senior Housing · Loan transactions

Loading comparables…

Deal FAQ

About $174K per unit across 50 units on a published $8.7M (2025).

Visit Dan Lyons to view all their deals.

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

1.82%

Cash-on-Cash

-0.52%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93

More Deals

Nearby Markets