Marcus & Millichap Sells Ellery Apartments In Harvard Square For $6.65M
84 Ellery Street & 86 Ellery Street
$6,650,000
$264/SF
Building Size
25,148 SF
Asset Type
MultiFamily
Closing
Jul 3, 2025
AI
The property sold is located at 84-86 Ellery Street in Cambridge, MA, featuring a Multifamily asset type on a 0.25-acre lot. The sale price was $6,650,000, with a total of 14 units. The property encompasses a total square footage of 12,574, leading to a price per unit of $475,000 and a price per square foot of $529.
Summary of transaction details:
- Property Type: MultiFamily
- Transaction Amount: $6,650,000
- Address: 84-86 Ellery Street
- Market: Cambridge, MA
- Acres: 0.25
- Units: 14
- Price Per Unit: $475,000
- Square Feet: 12,574
- Price Per Square Foot: $529
Evan Griffith and Tony Pepdjonovic from Marcus & Millichap represented the transaction. The property, known as Ellery Apartments, marks a significant sale as it occurred for the first time in over 40 years in a high-demand, barrier-to-entry market. The new owner intends to convert the property into 20 luxury condos, benefiting from recent zoning changes.
Players
Cambridge MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Sale transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
2.39%
Cash-on-Cash
-0.68%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93