Marcus & Millichap Sells 14-Unit Ellery Apartments In Harvard Square For $6.65M
84 Ellery Street & 86 Ellery Street
$6,650,000
$264/SF
Building Size
25,148 SF
Asset Type
MultiFamily
Closing
Jun 24, 2025
AI
The 14-unit Ellery Apartments is located at 86-84 Ellery Street in Cambridge, MA. The property was sold for $6,650,000, which translates to a price per unit of $475,000. The total building encompasses 12,574 square feet, resulting in a price per square foot of $529. This transaction marks the first transfer of the historic building in over 40 years.
Summary of transaction details:
- Property Type: MultiFamily
- Transaction Amount: $6,650,000
- Units: 14
- Price Per Unit: $475,000
- Square Footage: 12,574
- Price Per Square Foot: $529
The deal was facilitated by brokers Evan Griffith and Tony Pepdjonovic from Marcus & Millichap, who represented the transaction for the seller. The new owner plans to convert the property into 20 high-end condos, taking advantage of recent zoning changes.
Players
Cambridge MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Sale transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
2.39%
Cash-on-Cash
-0.68%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93