First Citizens Bank & Trust Provides $84.16 Million Loan For Development Site In Medford
970 Fellsway
$84,163,000
Units
289
Asset Type
Development Site
Closing
Oct 15, 2025
AI
The asset involved in the transaction is a development site located at 970 Fellsway in Medford, MA. The property encompasses a 7.8-acre former industrial site that is planned for redevelopment into a 6-story apartment building, townhomes, open space, and parking. The loan amount for this project is $84,163,000 with First Citizens Bank & Trust acting as the lender, providing funding for the construction of The Clayborn, which will consist of 289 mixed-income units.
Summary of transaction details:
- Property Type: Development Site
- Transaction Amount: $84,163,000
- Lender: First Citizens Bank & Trust
- Loan Type: Construction
- Market: Medford, MA
This transaction is represented by First Citizens Bank & Trust, which provided financing strictly for the development of The Clayborn at the specified address. This redevelopment aims to transform the site into a significant housing development within the local community.
Players
Medford Development Site Market Snapshot
Boundary boundary · Development Site · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.19%
Cash-on-Cash
-0.05%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93