facebook

traded

+ Submit
Home

/

Deals

/

Kansas

/

Development Site

/

Loan

/

West 176th Street

Crain Development Secures $28.5 Million Construction Loan For Prairie Wolf Villas In Overland Park
FINANCEDDevelopment Site

Crain Development Secures $28.5 Million Construction Loan For Prairie Wolf Villas In Overland Park

West 176th Street

$28,537,622

$112/SF

Building Size

253,974 SF

Asset Type

Development Site

Closing

Jul 9, 2025

AI

The asset involved in the transaction is a development site located on West 176th Street in Overland Park, Kansas. The site spans 253,974 square feet and is part of a phased 160-unit Build-to-Rent (BTR) project known as Prairie Wolf Villas (PWV). The project is included in a larger 70-acre master development that encompasses both commercial space and multifamily apartments.

Summary of transaction details:

Nineteen Blocks represented Crain Development in this transaction, emphasizing the strategic location of the project directly across from Blue Valley SW, a top-rated school in the Kansas City Metro. The firm is actively seeking to capitalize developers across the nation by providing both equity and debt solutions.

Players

Michael Lohan

Nineteen Blocks

Broker

$643.3M

vol

15 deals

Broker
Nineteen Blocks
Nineteen BlocksBrokerage

Shawnee Mission Development Site Market Snapshot

Boundary boundary · Development Site · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.56%

Cash-on-Cash

-0.16%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93