Murphy Development Group And Harrison Street Secure $66 Million Loan For One Winnetka Project
515 Lincoln Avenue
$66,000,000
Building Size
—
Asset Type
Development Site
Closing
Jun 3, 2025
AI
The asset involved is a development site located at 515 Lincoln Avenue, situated in the Winnetka market. The total loan amount secured for this project is $66,000,000, designated for construction activities related to the development. The project, known as One Winnetka, has an overall budget of $89,000,000 and will feature 59 luxury apartments along with over 20,000 square feet of retail space in downtown Winnetka.
Summary of transation details:
- Property Type: Development Site
- Transaction Amount: $66,000,000
- Lender: Mark Fogel - ACRES Capital
- Landlord: John Murphy - Murphy Development Group
- Landlord: Christopher Merrill - Harrison Street
- Project Completion Date: December 2026
- Pre-leasing Demand: Strong
- Expected Rent Range: $7,000 to $12,500/month
- Signed Tenants: Charles Schwab and Ballyhoo Hospitality
The transaction was facilitated by Mark Fogel representing ACRES Capital, which provided the loan for the project. John Murphy from Murphy Development Group and Christopher Merrill, CEO of Harrison Street, are pivotal in the development of this mixed-use project. After years of unsuccessful proposals, the construction has finally commenced, reflecting a significant movement in the pre-leasing phase.
Players
Winnetka Development Site Market Snapshot
Boundary boundary · Development Site · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.24%
Cash-on-Cash
-0.07%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93