facebook

traded

+ Submit
Home

/

Deals

/

Illinois

/

Development Site

/

Loan

/

220 West Liberty Drive

Banner Real Estate Group Secures $124M Construction Loan From PNC Bank For The Faywell Project
FINANCEDDevelopment Site

Banner Real Estate Group Secures $124M Construction Loan From PNC Bank For The Faywell Project

220 West Liberty Drive

$124,000,000

Building Size

Asset Type

Development Site

Closing

Jul 15, 2025

AI

The asset involved in this transaction is a development site located at 220 West Liberty Drive in Wheaton. The project, known as The Faywell, consists of 334 apartment units with retail space included. The financing secured for this project totals $124 million, comprising an $84 million construction loan and $40 million in joint venture equity. The completion of this project is anticipated in early 2027, addressing the growing demand for multifamily housing in the suburb.

Summary of transaction details:

JLL facilitated the arrangement of the financing for this project. The collaboration ensures that The Faywell will be the only active multifamily development in downtown Wheaton as suburban rental demand continues to rise.

Players

Matthew Schoenfeldt

JLL

Broker

$1.4B

vol

16 deals

Broker
JLL
JLLBrokerage
PNC Bank
PNC BankLender

Wheaton Development Site Market Snapshot

Boundary boundary · Development Site · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.13%

Cash-on-Cash

-0.04%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93