Cory Jubran & Aidan McLaughlin Of Nuveen Green Capital Provide $15M Loan For Multifamily Project In Rexburg
577 Trejo Street
$9,800,000
$32/SF
Building Size
300,000 SF
Asset Type
MultiFamily
Closing
Dec 30, 2024
AI
The property asset involved in the transaction is a multifamily development located at 577 Trejo Street in Rexburg, ID. The project consists of 360 units with a total square footage of 300,000. The loan amount secured for the construction is $15,000,000, structured over a term of 30 years.
Summary of transaction details:
- Property Type: Multifamily
- Transaction Amount: $15,000,000
- Loan Type: Construction
- Loan Terms: 30 years
- Lender: Cory Jubran & Aidan McLaughlin - Nuveen Green Capital
- Landlord: Sweetwater Companies
The Nuveen Green Capital deal team, led by Cory Jubran and Aidan McLaughlin, facilitated the $15 million in C-PACE financing as part of the funding for the construction project, in collaboration with Sundance Bay, who provided the remaining financing. The C-PACE financing helped lower the overall cost of capital by acting as a synthetic A-note, incorporating various sustainability measures including building envelope, MEP systems, and water conservation measures.
Players
Rexburg MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
1.62%
Cash-on-Cash
-0.46%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93