facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

Georgia

/

Multifamily

/

Loan

/

303 Wave Hill

Harbor Group International Secures $441 Million Loan From Freddie Mac For Multifamily Portfolio Acquisition
FINANCEDMultiFamily

Harbor Group International Secures $441 Million Loan From Freddie Mac For Multifamily Portfolio Acquisition

303 Wave Hill, 8034 Macbean Loop, 500 Carlen Avenue, 2170 North Lake Drive, 100 Walden Heights Drive, 2350 Freedom Boulevard, 901 Meridian River Run, 901 Dornoch Drive, 1185 West Mountainview Road, 2500 Gates Circle & 1420 Annunciation Street

$441,000,000

Building Size

Asset Type

MultiFamily

Closing

Jun 12, 2025

AI

The transaction involves a multifamily asset consisting of 3,590 units spread across 11 properties located in Aiken, Lexington, Columbia, Irmo, Florence, Spartanburg, and Boiling Springs in South Carolina, as well as Augusta in Georgia, Johnson City in Tennessee, and Baton Rouge & New Orleans in Louisiana. The loan amount for the acquisition is $441,000,000, facilitated through Freddie Mac.

Summary of transaction details:

CBRE Capital Markets’ Debt & Structured Finance team played a crucial role in securing financing for affiliates of Harbor Group International, LLC in this extensive acquisition involving multiple properties across several states.

Players

CBRE
CBREBrokerage
Freddie Mac
Freddie MacLender
Harbor Group International
Harbor Group InternationalLandlord

Shawn Rosenthal

CBRE

Originator

$2B

vol

17 deals

Originator

Augusta MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.04%

Cash-on-Cash

-0.01%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93