L3 Campus & Aureon Partners Secure $53.7 Million Refinance For Daytona Beach Student Housing
1100 Halifax Medical Center Drive
$53,700,000
Building Size
—
Asset Type
Student Housing
Closing
May 11, 2026
AI
The transaction involved a 210-unit, 636-bed student housing property located at 1100 Halifax Medical Center Drive in Daytona Beach, FL. The property, known as OnShore, has maintained occupancy above 98 percent since its opening in 2020. The loan involved in the transaction amounts to $53,700,000, and it is a refinance with a seven-year floating-rate loan that includes a four-year interest-only period. The lender for this transaction is Freddie Mac.
Summary of transaction details:
- Property Type: Student Housing
- Transaction Amount: $53,700,000
- Loan Type: Refinance
- Loan Terms: 7-year floating-rate loan with a four-year interest-only period
- Lender: Freddie Mac
- Landlord: L3 Campus & Aureon Partners
- Brokers: Will Baker, Mike Shropshire, William Shell & Doug McDaniel - Walker & Dunlop; Austin Kinn - TSB Capital Advisors
L3 Campus and Aureon Partners secured the refinancing through Walker & Dunlop, which arranged the loan on behalf of the landlords. The brokers involved in this transaction include Will Baker, Mike Shropshire, William Shell, and Doug McDaniel from Walker & Dunlop, as well as Austin Kinn from TSB Capital Advisors.
Players
Century Student Housing Market Snapshot
Boundary boundary · Student Housing · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.30%
Cash-on-Cash
-0.08%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93