Cymbal DLT Companies Secures $102.5M Construction Loan For Multifamily In Opa-locka, Miami Gardens
20775 Northwest 17th Avenue, Miami Gardens, Florida 33056, United States
$102,500,000
$20,500/SF
Building Size
5,000 SF
Asset Type
Other
Closing
Jun 9, 2022
AI
The multifamily property located at 20775 NW 17th Ave in Opa-locka, Miami Gardens has been involved in a recent closed transaction.
Summary of transaction details
- Property Type: Multifamily
- Transaction Amount: $102,500,000
- Units: 341
- Acres: 14
- Address: 20775 NW 17th Ave, Opa-locka, Miami Gardens
The lender in this transaction was Related Fund Management. The landlord of the property is Cymbal DLT Companies, represented by Asi Cymbal & Hector Torres. The mortgage broker involved in the deal was Christian Uriarte from Torus Capital Group. The brokers who facilitated the transaction were Avery Klann from Newmark and Jose Fernandez from Marcus & Millichap.
The loan amount secured for this transaction was $102,500,000, and it was utilized for construction purposes.
Players
Miami Gardens Other Market Snapshot
Boundary boundary · Other · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.15%
Cash-on-Cash
-0.04%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93