facebook

traded

+ Submit
Home

/

Deals

/

Florida

/

Multifamily

/

Loan

/

2200 Thomas Dr

JSB Capital Secures $42.55 Million Refinance Loan From Freddie Mac For Panama City Multifamily Asset
FINANCEDMultiFamily

JSB Capital Secures $42.55 Million Refinance Loan From Freddie Mac For Panama City Multifamily Asset

2200 Thomas Dr

$42,550,000

Building Size

Asset Type

MultiFamily

Closing

Feb 4, 2026

AI

The property involved in this transaction is a multifamily asset located at 2200 Thomas Drive in Panama City, featuring 232 units. The deal entailed a refinance operation with a loan amount of $42,550,000, provided by Freddie Mac on favorable terms for a duration of 5 years.

Summary of transaction details:

This transaction was notably marked by Berkadia's involvement in originating a Freddie Mac-backed loan of $29,024,000 and additionally providing $13,526,000 in preferred equity, culminating in the total loan amount of $42,550,000.

Players

Brad Williamson

Berkadia

Broker

$7B

vol

111 deals

Broker
Freddie Mac
Freddie MacLender

Jared Frydman

Landlord

$421.6M

vol

5 deals

Landlord

Panama City MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.37%

Cash-on-Cash

-0.11%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93