facebook

traded

+ Submit
Home

/

Deals

/

Florida

/

Mixed Use

/

Loan

/

3101 Grand Avenue

Spencer Morris, Carmine Berardi & The Espinosa Family Secure $138.5 Million Loan For Ziggurat In Coconut Grove
FINANCEDMixed-use

Spencer Morris, Carmine Berardi & The Espinosa Family Secure $138.5 Million Loan For Ziggurat In Coconut Grove

3101 Grand Avenue

$138,500,000

$706/SF

Building Size

196,000 SF

Asset Type

Mixed-use

Closing

Nov 20, 2025

AI

The property asset involves a mixed-use development located at 3101-3111 Grand Avenue in Coconut Grove. This Class A office, retail, and residential project encompasses a total of 196,000 square feet and includes 19 luxury condominium residences designed by Oppenheim Architecture.

Summary of transaction details:

  • Property Type: Mixed-Use
  • Transaction Amount: $138,500,000
  • Market: Coconut Grove
  • Lender: Benjamin Schwartz, Jason Kollander, Yaroslav Portuhay, and Adrian Rahimi - MSD Capital & Bank Hapoalim (BHI)
  • Borrower: Spencer Morris, Carmine Berardi, and The Espinosa Family - The Allen Morris Company
  • Capital Advisor: Faisal Ashraf - Lotus Capital Partners
  • Loan Type: Mixed Use Office/Retail/Residential Construction Financing

The transaction was facilitated by Faisal Ashraf of Lotus Capital Partners, who arranged the construction financing on behalf of The Allen Morris Company and the Espinosa Family for this significant mixed-use development known as Ziggurat.

Players

Faisal Ashraf

Broker

$2.7B

vol

17 deals

Broker
Spencer Morris

Spencer Morris

The Allen Morris Company

Buyer

$457.5M

vol

5 deals

Buyer
The Allen Morris Company
The Allen Morris CompanyBuyer
Adrian Rahimi

Adrian Rahimi

Lender

$828.8M

vol

6 deals

Lender
Bank OZK
Bank OZKLender

Miami Mixed-use Market Snapshot

Boundary boundary · Mixed-use · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.11%

Cash-on-Cash

-0.03%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93