facebook

traded

+ Submit
Home

/

Deals

/

Florida

/

Mixed Use

/

Loan

/

120 Southwest 8th Street

JLL Arranges $413M Construction Loan For One Twenty Brickell Residences In Miami
FINANCEDMixed-use

JLL Arranges $413M Construction Loan For One Twenty Brickell Residences In Miami

120 Southwest 8th Street

$425,000,000

$4,250/SF

Building Size

100,000 SF

Asset Type

Mixed-use

Closing

Apr 25, 2025

AI

One Twenty Brickell Residences is a luxury mixed-use development located at 120 Southwest 8th Street in Miami, featuring a 266-unit condo tower and a 537-unit apartment tower. The project is financed with a construction loan amounting to $413,000,000.

Summary of transaction details:

JLL Capital Markets arranged the construction financing for the development, signifying their role in securing the financial backing necessary for this significant project in Miami's real estate market.

Players

Brian Gaswirth

JLL

Broker

$6.3B

vol

45 deals

Broker
Monarch Alternative Capital
Monarch Alternative CapitalLender
Andrew Warman

Andrew Warman

Property Markets Group

Landlord

$1.2B

vol

7 deals

Landlord

Miami Mixed-use Market Snapshot

Boundary boundary · Mixed-use · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.04%

Cash-on-Cash

-0.01%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93