facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

Florida

/

Hotel

/

Loan

/

455 Grand Bay Drive Key Bis...

Updated Sep 30, 2025

Brookfield Properties Secures $210M Refinancing For The Ritz-Carlton Hotel In Key Biscayne
FINANCEDHotel

Brookfield Properties Secures $210M Refinancing For The Ritz-Carlton Hotel In Key Biscayne

455 Grand Bay Drive Key Biscayne, Miami, Fl 33149, United States

$210,000,000

$763/SF

Building Size

275,000 SF

Asset Type

Hotel

Closing

Aug 9, 2023

About this deal

AI

The Ritz-Carlton hotel in Key Biscayne, South Florida has secured a $210 million refinancing deal. This luxury oceanfront resort, located at 455 Grand Bay Drive, includes a condo component and spans an impressive 275,000 square feet. The property, currently owned by Brookfield Properties, was acquired by the company in 2022.

Summary of transaction details

  • Property Type: Hotel
  • Transaction Amount: $210,000,000
  • Address: 455 Grand Bay Drive - The Ritz-Carlton
  • Market: Key Biscayne
  • Asset Type: Hotel
  • Keys: 302
  • Square Footage: 275,000

This refinancing deal was made possible through the collaboration of the lenders, Citibank and MetLife Investment Management. Their involvement demonstrates the confidence and faith in the property's potential. Meanwhile, acting as the landlord in this transaction is Brian Kingston, representing Brookfield Properties.

Players

Brookfield Properties
Brookfield PropertiesBrokerage
MetLife
MetLifeLender
Citibank
CitibankLender

Miami Hotel Market Snapshot

Boundary boundary · Hotel · Loan transactions

Loading comparables…

Deal FAQ

About $763 per square foot on a published $210M for 275,000 square feet (2023).

Visit Brian Kingston to view all their deals.

Browse Florida hotel loans on Traded.

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.08%

Cash-on-Cash

-0.02%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93

More Deals

Nearby Markets