Celestial Fund Provides $10.25M Refinance For Development Site In Delray Beach
$10,250,000
$1,423/SF
Building Size
7,200 SF
Asset Type
Development Site
Closing
Mar 16, 2026
AI
The property involved is a development site located in Delray Beach, offering approximately 7,200 square feet of space with 9,000 building square footage. The asset is a 3-story modern estate positioned on 75 feet of prime Intracoastal Waterway frontage and is approximately 90% complete, with anticipated delivery in mid-summer. The residence includes 6 oversized bedrooms and 7 designer bathrooms, along with a dedicated third-floor wellness center featuring a dry sauna, steam room, and gym, designed to maximize 180-degree Intracoastal views and ocean vistas from an expansive rooftop terrace.
Summary of transaction details:
- Property Type: Development Site
- Transaction Amount: $10,250,000
- Loan Type: Refinance
- Loan Terms: 30 Months
- Consultant: Eugene Rutenberg - Celestial Fund
- Market: Delray Beach
- Asset Completion: Approximately 90%
- Bedrooms: 6
- Bathrooms: 7
- Wellness Center: Includes dry sauna, steam room, and gym
- Rooftop Terrace: Expansive with ocean views
Celestial Fund successfully financed the construction of this hyper-luxury custom home tailored for business investment purposes and designed for a discerning buyer with sophisticated tastes. The firm is known for delivering results in senior loans, mezzanine debt, and preferred equity structured finance nationwide.
Players
Delray Beach Development Site Market Snapshot
Boundary boundary · Development Site · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
1.55%
Cash-on-Cash
-0.44%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93