facebook

traded

+ Submit
Home

/

Deals

/

Florida

/

Development Site

/

Loan

/

456 Northeast 29th Street

Hazelton Capital Group And SB Development Secure $170M Loan From Bravo Property Trust For Cove Project
FINANCEDDevelopment Site

Hazelton Capital Group And SB Development Secure $170M Loan From Bravo Property Trust For Cove Project

456 Northeast 29th Street

$170,000,000

Building Size

Asset Type

Development Site

Closing

Sep 2, 2025

AI

The property involved in this transaction is a development site located at 496 Northeast 29th Street in Miami. The asset is associated with the construction of Cove, a luxury condominium tower comprising 40 stories and 134 units. The transaction involves a construction loan amounting to $170,000,000, facilitating the land acquisition and development of this waterfront site.

Summary of transaction details:

  • Property Type: Development Site
  • Transaction Amount: $170,000,000
  • Market: Miami
  • Lender: Aaron Krawitz & Gabi Moshayev - Bravo Property Trust
  • Landlord: Adam Westreich - Hazelton Capital Group; Joseph Stern & Roni Benjamini - SB Development Group
  • Broker: Lillian Fried - Vault Real Estate Group
  • Loan Type: Construction

This transaction involves key individuals from various companies. Aaron Krawitz and Gabi Moshayev represent Bravo Property Trust as lenders for the project. The landlords are represented by Adam Westreich from Hazelton Capital Group and Joseph Stern and Roni Benjamini from SB Development Group. Lillian Fried from Vault Real Estate Group is the broker who arranged the financing for this development.

Players

Lillian Fried

Broker

$429.5M

vol

4 deals

Broker

Aaron Krawitz

Bravo Capital

Lender

$693.9M

vol

9 deals

Lender
Bravo Property Trust
Bravo Property TrustLender
Joseph Stern

Joseph Stern

SB Development Group

Landlord

$594.8M

vol

7 deals

Landlord

Miami Development Site Market Snapshot

Boundary boundary · Development Site · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.09%

Cash-on-Cash

-0.03%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93