Hazelton Capital Group And SB Development Secure $170M Loan From Bravo Property Trust For Cove Project
456 Northeast 29th Street
$170,000,000
Building Size
—
Asset Type
Development Site
Closing
Sep 2, 2025
AI
The property involved in this transaction is a development site located at 496 Northeast 29th Street in Miami. The asset is associated with the construction of Cove, a luxury condominium tower comprising 40 stories and 134 units. The transaction involves a construction loan amounting to $170,000,000, facilitating the land acquisition and development of this waterfront site.
Summary of transaction details:
- Property Type: Development Site
- Transaction Amount: $170,000,000
- Market: Miami
- Lender: Aaron Krawitz & Gabi Moshayev - Bravo Property Trust
- Landlord: Adam Westreich - Hazelton Capital Group; Joseph Stern & Roni Benjamini - SB Development Group
- Broker: Lillian Fried - Vault Real Estate Group
- Loan Type: Construction
This transaction involves key individuals from various companies. Aaron Krawitz and Gabi Moshayev represent Bravo Property Trust as lenders for the project. The landlords are represented by Adam Westreich from Hazelton Capital Group and Joseph Stern and Roni Benjamini from SB Development Group. Lillian Fried from Vault Real Estate Group is the broker who arranged the financing for this development.
Players
Miami Development Site Market Snapshot
Boundary boundary · Development Site · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.09%
Cash-on-Cash
-0.03%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93