facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

Florida

/

Development Site

/

Loan

/

2420 Hawthorne Road

KeyBank Provides $19.5M Loan For Hawthorne Heights Affordable Seniors Housing Development In Gainesville
FINANCEDDevelopment Site

KeyBank Provides $19.5M Loan For Hawthorne Heights Affordable Seniors Housing Development In Gainesville

2420 Hawthorne Road

$19,500,000

Building Size

Asset Type

Development Site

Closing

Sep 11, 2025

AI

The asset involved in this transaction is a development site located at 2420 SE Hawthorne Road, Gainesville. The project is set to include 86 units designated for affordable senior housing. The development will consist of five stories, incorporating units specifically reserved for special-needs residents and households whose earnings do not exceed 60% of the Area Median Income (AMI).

Summary of transaction details:

  • Property Type: Development Site
  • Transaction Amount: $19,500,000
  • Lender: KeyBank Community Development Lending and Investment & KeyBank Commercial Mortgage Group
  • Landlord: Michael M. Ruane - National CORE
  • Loan Type: Construction
  • Loan Amount: $19,500,000
  • Units Planned: 86
  • Completion Date: November 2026
  • Backed by: LIHTC equity and Florida Housing bonds

The transaction involves KeyBank providing a $13 million construction loan alongside a $6.5 million Freddie Mac permanent loan to National CORE for the Hawthorne Heights project. Michael M. Ruane represents National CORE in this development agreement.

Players

KeyBank
KeyBankLender

Michael M. Ruane

National CORE

Landlord

$19.5M

vol

1 deal

Landlord

Gainesville Development Site Market Snapshot

Boundary boundary · Development Site · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.81%

Cash-on-Cash

-0.23%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93