Edward Abbo Of Apollo Cos. And Leon Ojalvo Of Liberty Base Investments Secure $30.95M Loan For Dania Beach Development Site
102 Southwest 1st Street
$30,950,000
Building Size
—
Asset Type
Development Site
Closing
May 1, 2025
AI
The asset involved in this transaction is a development site located at 102 Southwest 1st Street in Dania Beach. The site is associated with a loan amount of $30,950,000. This development project, known as Phase II of 101 Dania Beach, will feature a 12-story building with 102 apartments, alongside 2,800 square feet of retail space and 36,500 square feet designated for a national gym.
Summary of transaction details:
- Property Type: Development Site
- Transaction Amount: $30,950,000
- Address: 102 Southwest 1st Street
- Market: Dania Beach
- Lender: Israel Discount Bank of New York & Banesco USA
- Landlord: Edward Abbo - Apollo Cos.
- Landlord: Leon Ojalvo - Liberty Base Investments
In this transaction, Apollo Cos. and Liberty Base Investments are spearheading the construction of the subsequent phase of the project, which follows Phase I that is expected to deliver shortly. Both phases of the development will be connected via a pedestrian bridge designed to showcase art by Lorenzo Quinn.
Players
Dania Development Site Market Snapshot
Boundary boundary · Development Site · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.51%
Cash-on-Cash
-0.15%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93