Alex Mermelstein Of Marblestone Capital Group Secures $5.57M Acquisition Loan For Retail Asset In Washington DC
$5,568,500
$293/SF
Building Size
19,000 SF
Asset Type
Retail
Closing
Nov 4, 2024
AI
The asset involved in this transaction is a retail property located in Washington, DC, with a total square footage of 19,000. The loan amount secured for the acquisition is $5,568,500, which reflects a loan-to-value ratio of 70% and a fixed interest rate of 7.25%. The loan term is structured for three years, closely aligning with a lease term of 2.5 years, with no prepayment penalty and a below 1.0x debt service coverage ratio, indicating a unique financing scenario managed by a local bank.
Summary of transaction details:
- Property Type: Retail
- Transaction Amount: $5,568,500
- Loan Type: Acquisition
- Loan Terms: 70% LTV, 7.25% Fixed Rate, Loan Term: 3-Years, Lease Term: 2.5-Years, Below 1.0x DSCR, No Prepayment Penalty
- Market: Washington, DC
- Broker: Alex Mermelstein - Marblestone Capital Group
Alex Mermelstein from Marblestone Capital Group played a pivotal role as the broker in this transaction, utilizing creative strategies to secure favorable loan terms despite challenges presented by the debt service coverage ratio. The extended loan term allows adequate time for tenant improvements or re-leasing, diminishing the pressure of immediate refinancing.
Market Retail Market Snapshot
Boundary boundary · Retail · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
2.85%
Cash-on-Cash
-0.81%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93