facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

Dc

/

Multifamily

/

Loan

/

880 New Jersey Avenue South...

WC Smith Secures $106.3 Million Loan For MultiFamily Development At 880 New Jersey Avenue Southeast
FINANCEDMultiFamily

WC Smith Secures $106.3 Million Loan For MultiFamily Development At 880 New Jersey Avenue Southeast

880 New Jersey Avenue Southeast

$106,300,000

Building Size

Asset Type

MultiFamily

Closing

Jul 15, 2025

AI

The asset involved in this transaction is a multi-family property located at 880 New Jersey Avenue Southeast in Washington, DC. It consists of 1,138 units and is a part of the Capitol Riverfront area.

Summary of transaction details:

  • Property Type: MultiFamily
  • Transaction Amount: $106,300,000
  • Landlord: WC Smith
  • Broker: Brendan Coleman & Connor Locke - Walker & Dunlop
  • Loan Terms: 35-year amortization and 10 years of full-term interest-only payments

Walker & Dunlop arranged financing for WC Smith's Agora, which is a 334-unit luxury apartment development. The financing process included locking in a rate within 24 hours and is part of a broader financing strategy for The Collective's phases, demonstrating Walker & Dunlop's capability to deliver quick, tailored solutions for multi-phase developments.

Players

Brendan Coleman

Walker & Dunlop

Broker

$864.1M

vol

6 deals

Broker
Walker & Dunlop
Walker & DunlopBrokerage
WC Smith
WC SmithLandlord

Washington MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.15%

Cash-on-Cash

-0.04%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93