WC Smith Secures $106.3 Million Loan For MultiFamily Development At 880 New Jersey Avenue Southeast
880 New Jersey Avenue Southeast
$106,300,000
Building Size
—
Asset Type
MultiFamily
Closing
Jul 15, 2025
AI
The asset involved in this transaction is a multi-family property located at 880 New Jersey Avenue Southeast in Washington, DC. It consists of 1,138 units and is a part of the Capitol Riverfront area.
Summary of transaction details:
- Property Type: MultiFamily
- Transaction Amount: $106,300,000
- Landlord: WC Smith
- Broker: Brendan Coleman & Connor Locke - Walker & Dunlop
- Loan Terms: 35-year amortization and 10 years of full-term interest-only payments
Walker & Dunlop arranged financing for WC Smith's Agora, which is a 334-unit luxury apartment development. The financing process included locking in a rate within 24 hours and is part of a broader financing strategy for The Collective's phases, demonstrating Walker & Dunlop's capability to deliver quick, tailored solutions for multi-phase developments.
Players
Washington MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.15%
Cash-on-Cash
-0.04%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93