facebook

traded

+ Submit
Home

/

Deals

/

Colorado

/

Multifamily

/

Loan

/

22959 East Smoky Hill Road

Kennedy Wilson Secures $61.75M Loan For MultiFamily Asset In Aurora Colorado
FINANCEDMultiFamily

Kennedy Wilson Secures $61.75M Loan For MultiFamily Asset In Aurora Colorado

22959 East Smoky Hill Road

$61,750,000

Building Size

Asset Type

MultiFamily

Closing

Jan 22, 2026

AI

The asset involved in the transaction is a multi-family property located at 22959 East Smoky Hill Road in Aurora, CO, consisting of 320 units. The acquisition loan for this property amounted to $61,750,000. The loan is structured as a five-year, fixed-rate agency loan with a 0.96% spread and a 65% loan-to-value ratio. Additionally, it features a 35-year amortization schedule with flexible prepayment options available at 1% in the final year.

Summary of transaction details:

  • Property Type: MultiFamily
  • Transaction Amount: $61,750,000
  • Loan Type: Acquisition
  • Loan Terms: Five-year, fixed-rate agency loan
  • Spread: 0.96%
  • Loan-to-value ratio: 65%
  • Amortization schedule: 35 years
  • Flexible prepayment: Open at 1% in the final year
  • Landlord: Kennedy Wilson
  • Brokers: Brandon Smith, Annie Rice & Mark Wintner - JLL

JLL Capital Markets was responsible for securing the financing for Fletcher Southlands on behalf of Kennedy Wilson. The financing aligns with a value-add strategy in a high-income submarket, enhancing the asset's potential and supporting its future investments.

Players

Annie Rice

JLL

Broker

$1.5B

vol

13 deals

Broker
Kennedy Wilson
Kennedy WilsonLandlord

Aurora MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.26%

Cash-on-Cash

-0.07%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93