Kennedy Wilson Secures $61.75M Loan For MultiFamily Asset In Aurora Colorado
22959 East Smoky Hill Road
$61,750,000
Building Size
—
Asset Type
MultiFamily
Closing
Jan 22, 2026
AI
The asset involved in the transaction is a multi-family property located at 22959 East Smoky Hill Road in Aurora, CO, consisting of 320 units. The acquisition loan for this property amounted to $61,750,000. The loan is structured as a five-year, fixed-rate agency loan with a 0.96% spread and a 65% loan-to-value ratio. Additionally, it features a 35-year amortization schedule with flexible prepayment options available at 1% in the final year.
Summary of transaction details:
- Property Type: MultiFamily
- Transaction Amount: $61,750,000
- Loan Type: Acquisition
- Loan Terms: Five-year, fixed-rate agency loan
- Spread: 0.96%
- Loan-to-value ratio: 65%
- Amortization schedule: 35 years
- Flexible prepayment: Open at 1% in the final year
- Landlord: Kennedy Wilson
- Brokers: Brandon Smith, Annie Rice & Mark Wintner - JLL
JLL Capital Markets was responsible for securing the financing for Fletcher Southlands on behalf of Kennedy Wilson. The financing aligns with a value-add strategy in a high-income submarket, enhancing the asset's potential and supporting its future investments.
Players
Aurora MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.26%
Cash-on-Cash
-0.07%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93