facebook

traded

+ Submit
Home

/

Deals

/

Colorado

/

Development Site

/

Loan

/

3850 Blake Street

Formativ Secures $65.5 Million Construction Loan For 310-unit Project At 3850 Blake Street
FINANCEDDevelopment Site

Formativ Secures $65.5 Million Construction Loan For 310-unit Project At 3850 Blake Street

3850 Blake Street

$65,500,000

Building Size

Asset Type

Development Site

Closing

Jul 3, 2025

AI

The asset involved in the transaction is a development site located at 3850 Blake Street, situated in Denver, CO. Formativ has secured a construction loan amounting to $65,500,000 for the site, which is designated for a 310-unit multifamily project in the RiNo district. The completion of this project is scheduled for the third quarter of 2027, contributing to the city's housing market by adding transit-oriented, income-diverse options amidst a cooling apartment pipeline.

Summary of transaction details:

  • Property Type: Development Site
  • Transaction Amount: $65,500,000
  • Landlord: Formativ
  • Broker: Rob Bova & Ellie Savage - JLL
  • Loan Type: Construction
  • Market: Denver, CO
  • Completion Date: Q3 2027

Rob Bova and Ellie Savage from JLL are the brokers representing the landlord, Formativ, in this transaction. Their involvement facilitates the securing of crucial funding for this multifamily project, which aims to address the housing needs in the growing RiNo district of Denver.

Players

Rob Bova

JLL

Broker

$392.8M

vol

12 deals

Broker
JLL
JLLBrokerage

Denver Development Site Market Snapshot

Boundary boundary · Development Site · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.24%

Cash-on-Cash

-0.07%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93