facebook

traded

+ Submit
Home

/

Deals

/

California

/

Student Housing

/

Loan

/

624 Hilgard Avenue

Affinity House Acquires UCLA Sorority House For Student Housing Conversion
FINANCEDStudent Housing

Affinity House Acquires UCLA Sorority House For Student Housing Conversion

624 Hilgard Avenue

$5,675,000

$5,675,000/SF

Building Size

1 SF

Asset Type

Student Housing

Closing

Nov 8, 2023

AI

Affinity House has acquired 624 Hilgard Avenue, a former Alpha Gamma Delta UCLA Sorority house, with plans to convert it into UCLA's most desirable off-campus Student Housing complex. The property, located on Greek Row directly across the street from UCLA, features 21 bedrooms, a full commercial kitchen, and expansive indoor and outdoor common areas for entertainment, studying, and dining.

Summary of transaction details

  • Property Type: UCLA Sorority House Conversion to Student Housing
  • Transaction Amount: $6,600,000
  • Loan Amount: $5,675,000
  • Loan Type: Acquisition
  • Loan Terms: $5,675,000 on $6,600,000 Purchase (70% LTC Including Capex Budget)
  • Market: Westwood, Los Angeles, CA
  • Landlord: Ari Chazanas & Robert O'Neill - Affinity House
  • Brokers: David Oheb, Max Jacobson & Dorian Aftalion - Meridian Capital Group

Max Jacobson, David Oheb, Robert O'Neill, Ari Chazanas, and Dorian Aftalion played key roles in this transaction. For more information on how Meridian can add value to your portfolio on your next financing, please contact David Oheb at 212-612-0193 or [email protected].

Players

David Oheb
Verified Badge

David Oheb

Meridian Capital Group

Broker

$821.5M

vol

77 deals

Broker

Ari Chazanas

Landlord

$12.1M

vol

4 deals

Landlord

Los Angeles Student Housing Market Snapshot

Boundary boundary · Student Housing · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

2.80%

Cash-on-Cash

-0.80%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93