Paul Darrow Of Walker & Dunlop Facilitates $33.04M Multifamily Sale In Los Angeles
3838 Gibraltar Avenue, 4005 Ursula Avenue, 4050 Stevely Avenue, 3930-3954 Ursula Ave, Los Angeles, Ca 90008, 4066 Coco Avenue, 4046-4052 Coco Avenue, Los Angeles, Ca, 90008 & 3872-3878 Potomac Avenue
$33,040,000
$1,545/SF
Building Size
21,378 SF
Asset Type
MultiFamily
Closing
Jun 1, 2026
AI
The Collection at Baldwin, located at multiple addresses including 3838 Gibraltar Avenue, 4005 Ursula Avenue, 4050 Stevely Avenue, 3930-3954 Ursula Avenue, 4066 Coco Avenue, 4046-4052 Coco Avenue, and 3872-3878 Potomac Avenue, is a multifamily asset in the Los Angeles market. It comprises 226 units with a total square footage of 207,132 and a sale price of $33,040,000, translating to a price per unit of $146,195 and a price per square foot of $160.
Summary of transaction details:
- Property Type: Multifamily
- Transaction Amount: $33,040,000
- Units: 226
- Square Footage: 207,132
- Price per Unit: $146,195
- Price per Square Foot: $160
- Broker: Paul Darrow - Walker & Dunlop
Paul Darrow of Walker & Dunlop structured the transaction through both single-property and cluster sale formats, targeting diverse investor interests. The deal involved navigating a nine-month loan assumption process which included handling new RSO compliance requirements and evolving Section 8 policy, with four of the assets featuring assumable Freddie Mac financing to enhance the offering's appeal.
Players
Los Angeles MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Sale transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.48%
Cash-on-Cash
-0.14%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93