Daily limit: 0/10
Personal Trust Sells 62-Unit Terra Oceanside Apartments In Oceanside For $18.3M
SOLD
California
See Similar DealsMultiFamily
Sold 07/03/2025
SOLD
Personal Trust Sells 62-Unit Terra Oceanside Apartments In Oceanside For $18.3M
3970 Waring Road
See Similar DealsMultiFamily
Sold 07/03/2025
Summary
CALIFORNIA
Asset Type:MultiFamily
Transaction Type:Sale
The Terra Oceanside apartments, a multifamily asset, consists of 62 units located at 3964 & 3970 Waring Road in Oceanside. The property was sold for $18,300,000, which translates to a price per unit of $295,161.
Summary of transaction details:
- Property Type: Multifamily
- Transaction Amount: $18,300,000
- Units: 62
- Price Per Unit: $295,161
- Address: 3964 & 3970 Waring Road
- Market: Oceanside
The transaction involved a personal trust as the seller and a limited liability company as the buyer. The deal was brokered by Tyler Leeson, Drew Holden, Matthew Kipp, and David Yeh from Marcus & Millichap, representing both sides of the transaction.
Players
BROKERAGE
Details
Stay in the Know
Subscribe for insider commercial real estate news, deal highlights, and market insights—delivered straight to your inbox.
By subscribing, you agree to our Terms of Service and Privacy Policy.
Similar Deals
Contact
Get in touch with the broker you want
Suggestions
CRE CalculatorAnalyze deals based on income, expenses, and financing. We automatically filled the calculator with data from the deal you are viewing, fill free to modify it to see how it affects the results.
Deal Type
30 years
10 years
Operating Income
Operating Expenses (Annual)
Net Operating Income (NOI)
$976,000.01
Debt Service Coverage Ratio (DSCR)
0.94x
Cap Rate
5.33%
Cash Flow (Annual)-$65,016.03
Cash-on-Cash Return-1.27%
Monthly Debt Service$86,751.34
Annual Debt Service$1,041,016.03
Is there something missing? Send suggestions
