Max Benjamin Partners Secures $15.3M Construction Loan For 21-Unit Condo Project In San Jose
$15,300,000
Building Size
—
Asset Type
MultiFamily
Closing
Aug 29, 2025
AI
The asset involved in this transaction is a multifamily development project consisting of 21 units, located in San Jose. The total loan amount secured for this construction project is $15,300,000, which encompasses a loan type structured for construction with specific terms of 75% loan-to-value (LTV), 85% loan-to-cost (LTC), an interest rate of 10.37%, and an 18-month term.
Summary of transaction details:
- Property Type: Multifamily
- Transaction Amount: $15,300,000
- Loan Type: Construction
- Loan Terms: 75% LTV; 85% LTC; 10.37% IR; 18 Month Term
- Brokers: Yuchen Ai & Max B. Mellman - Max Benjamin Partners
Yuchen Ai and Max B. Mellman of Max Benjamin Partners played a critical role in securing the construction financing. They collaborated with a locally based, experienced developer to devise a financing solution that minimized cash upfront, covering the project costs, vertical budget, and ensuring a fully funded interest reserve to support the project's development. Their expertise and capital relationships contributed substantially to structuring an effective financial package for this project.
Players
San Jose MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
1.04%
Cash-on-Cash
-0.30%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93