facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

California

/

Development Site

/

Loan

/

1141 North Vermont Avenue

Thrive Living Secures $65M Construction Loan From J.P. Morgan For East Hollywood Development
FINANCEDDevelopment Site

Thrive Living Secures $65M Construction Loan From J.P. Morgan For East Hollywood Development

1141 North Vermont Avenue

$65,000,000

Building Size

Asset Type

Development Site

Closing

Aug 21, 2025

AI

The asset involved in the transaction is a development site located at 1141 North Vermont Avenue in Los Angeles. Thrive Living has secured a construction loan amounting to $65,000,000 from J.P. Morgan’s Workforce Housing Solutions group. This funding is intended for the construction of a 290-unit affordable housing project, which will cater to households with incomes of up to 80% of AMI. The project will be developed without any public subsidies.

Summary of transaction details:

  • Property Type: Development Site
  • Transaction Amount: $65,000,000
  • Lender: J.P. Morgan
  • Landlord: Ben Shaoul - Thrive Living
  • Broker: Walker & Dunlop
  • Market: Los Angeles
  • Note: The development arranged by Walker & Dunlop with partners A. Walker & Co. and Basis Investment Group.

The individuals involved in this deal include Ben Shaoul, who represents Thrive Living, and J.P. Morgan, which provided the financing for the project. The brokerage firm Walker & Dunlop played a key role in arranging the loan, working in conjunction with A. Walker & Co. and Basis Investment Group as partners in the development effort.

Players

Walker & Dunlop
Walker & DunlopBrokerage
J.P. Morgan Chase
J.P. Morgan ChaseLender

Ben Shaoul

Landlord

$190.3M

vol

4 deals

Landlord

Los Angeles Development Site Market Snapshot

Boundary boundary · Development Site · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.24%

Cash-on-Cash

-0.07%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93