facebook

traded

+ Submit
Home

/

Deals

/

California

/

Condo

/

Loan

/

428 Page Street

Yuchen Ai & Max B. Mellman Of Max Benjamin Partners Secures $13.7M Loan For San Jose Condo Development
FINANCEDCondo

Yuchen Ai & Max B. Mellman Of Max Benjamin Partners Secures $13.7M Loan For San Jose Condo Development

$13,700,000

Building Size

Asset Type

Condo

Closing

Dec 2, 2025

AI

A construction loan was secured for a condo development consisting of 41 units in San Jose, representing a strategic investment in the housing market. The loan amount is $13,700,000, with a loan type classified as construction. The financing terms include a 75% loan-to-value ratio, 90% loan-to-cost ratio, a 10% interest rate, and an 18-month term for the loan execution.

Summary of transaction details:

  • Property Type: Condo
  • Transaction Amount: $13,700,000
  • Market: San Jose
  • Loan Type: Construction
  • Loan Terms: 75% LTV; 90 LTC; 10% IR; 18 Month Term
  • Brokers: Yuchen Ai & Max B. Mellman - Max Benjamin Partners

Yuchen Ai and Max B. Mellman from Max Benjamin Partners represent the interests of the financing deal. They facilitated the financing for Phase II of the development, which will add 20 new homes to the community, highlighting their capital relationships and structuring capabilities. The execution included features such as zero-cash-to-close, cost reimbursement, full vertical financing, and a fully funded interest reserve.

Players

Max B. Mellman

Max Benjamin Partners

Broker

$596.1M

vol

20 deals

Broker
Max Benjamin Partners
Max Benjamin PartnersBrokerage

San Jose Condo Market Snapshot

Boundary boundary · Condo · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

1.16%

Cash-on-Cash

-0.33%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93