Kingsley Project LLC Secures $24.6 Million Construction Loan For Affordable Housing Development In Koreatown
926 South Kingsley Drive
$24,600,000
Building Size
—
Asset Type
Development Site
Closing
Apr 24, 2025
AI
The asset involved in this transaction is a development site located at 926 South Kingsley Drive in Los Angeles. The property is designated for a 136-unit affordable housing development, aiming to provide 100% affordable living options. The construction financing arranged for this project amounts to $24,600,000.
Summary of transaction details:
- Property Type: Development Site
- Transaction Amount: $24,600,000
- Loan Type: Construction
- Landlord: Kingsley Project LLC/Keren Group
- Brokers: Jonathan Lee & Shahin Yazdi - Colliers
- Market: Los Angeles
- Loan-to-Cost: 70%
This transaction was facilitated by brokers Jonathan Lee and Shahin Yazdi from Colliers, who played a key role in arranging the construction financing. The project is part of the ED1 initiative and has secured favorable loan terms linked to WSJ Prime, despite the challenges present in a selective lending environment.
Players
Los Angeles Development Site Market Snapshot
Boundary boundary · Development Site · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.64%
Cash-on-Cash
-0.18%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93