Zach Novatt Of Calmwater Capital Provides $41.1 Million Refinance For Moderne Communities In Tucson
7720 South Rocking K Ranch Loop
$41,100,000
$195/SF
Building Size
210,784 SF
Asset Type
MultiFamily
Closing
Nov 1, 2024
AI
The property asset involved in this transaction is a built-to-rent community located at 7720 South Rocking K Ranch Loop in Tucson. It spans a total of 210,784 square feet and includes 224 single-story, single-family rentable homes. The community, known as Moderne at Rocking K, is situated within a master planned development 22 miles southeast of Downtown Tucson. This rental community features a range of one-, two-, and three-bedroom floorplans, with amenities such as a beach entry pool and spa, pickleball courts, barbecue and firepit area, and a fitness center.
Summary of transaction details:
- Property Type: Built-To-Rent Community
- Transaction Amount: $41,100,000
- Lender: Zach Novatt - Calmwater Capital
- Landlord: Randy Bury - Moderne Communities
- Brokers: Malcolm Davies & RJ Opeka - WAY Capital
- Loan Type: Refinance
- Loan Terms: Two years
- Units: 224
- Square Footage: 210,784
The transaction features key individuals including Zach Novatt, who represents Calmwater Capital; Randy Bury representing Moderne Communities; and brokers Malcolm Davies and RJ Opeka from WAY Capital. The two-year senior loan provided for this property is secured by Moderne at Rocking K, which is currently experiencing a strong lease-up velocity as all units come online, marking a significant advantage for renters looking for housing options without the costs associated with home ownership.
Players
Tucson MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.39%
Cash-on-Cash
-0.11%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93